ESTIMATED CLOSING COSTASSUMP/CASHCONVENFHAVAESTIMATE
LOAN CHARGES     
Loan Origination (1%) n/a  $          -    $            -    $            -    
Discount Points % n/a  $          -    $            -    $            -    
Appraisal Fee n/a  $    350.00  $     326.000  $     326.000  
Credit Report $             60.00  $     60.00  $       60.00  $       60.00  
Process/Underwriting Fee n/a  $    300.00  Sellers pay  Sellers pay  
Lenders Inspection Fee n/a  $     76.000  $       50.00  $       40.00  
PM/MIP n/a  see lender 2.25% n/a  
VA Funding Fee  n/a  n/a  up to 3%  
Transfer Fee (Assumption) $           250.00  n/a  n/a  n/a  
Photos & Amortization n/a  $     16.000 15 Sellers pay  
Tax Service Fee n/a  $    176.000  Sellers pay  Sellers pay  
      
PREPAIDS     
Interest # Days $                  -    $          -    $            -    $            -    
Hazard INS. (1yr. +2 mo) $                  -    $          -    $            -    $            -    
PM/MIP Escrow (2mo) $                  -    $          -    $            -    $            -    
Tax Escrow (4mo) $                  -    $          -    $            -    $            -    
      
MISCELLANEOUS CHARGES     
Survey n/a  $    250.00  $     250.00  $     250.00  
Termite Inspection $           100.00  $    100.00  $     100.00  Sellers pay  
Home Warranty Plan $           176.000  $    176.000  $     176.000  $     176.000  
Courier Fees  $     50.00  $       50.00  Sellers pay  
Escrow Acct Assumed  n/a  n/a  n/a  
Attorney's Fees $           150.00  $    250.00  $     156.000  Sellers pay  
Escrow Fees $           126.000  $    126.000  $       60.00  Sellers pay  
Recording Fees $             26.000  $     40.00  $       40.00  $       40.00  
Mortgage Title Policy 125/2nd  $    176.000  $     176.000  $     176.000  
Copies (rest.etc.) $             20.00  $     20.00  $       10.00  Sellers pay  
Tax Prorating @ _____ / day $                  -    $          -    $            -    $            -    
HOA Dues & Fees $                  -    $          -    $            -    $            -    
Miscellaneous Fees $                  -    $          -    $            -    $            -    
Total Estimated Costs $           906.000  $ 2,160.00  $  1,465.02  $  1,066.000  
      
      
PAYOFFCONV/FHA/VA    
PRINCIPAL BALANCE $                  -       
INTEREST $                  -       
TOTAL PAYOFF $                  -       
      
* Contract normally calls for Buyer to pay.     
      
SALES PRICE $                  -       
LESS TOTALS EST. CLOSING COST $                  -       
LESS TOTAL PAYOFF $                  -       
PLUS ESCROW ACCT. $                  -       
(PD. AFTER DIRECT BY LENDER) $                  -       
ESTIMATED NET PROCEEDS $                  -